Documents

Authorised Payments and Bank reconciliation November 2024

Financial DocumentsPayments Uploaded on November 18, 2024

Payments Authorisation – Report of Responsible Financial Officer

2024/25 ACCOUNTS

EXPENDITURE:

 

The following payments have been made in September, October and the start of November 2024

(A = authorised at prior meeting):

No                               Item Cheque No £    Gross amount £        VAT
  September Payments      
A EDF Village Hall electricity Direct debit 49.00
A Eddy’s building services Village hall repairs 300198 49.00
A L Davies Expenses –Aston By Stone village hall hire 300199 50.00
1 L Davies Expenses – water bill village hall 300200 130.67
2 Forvis Mazars External audit 300201 252.00 42.00
3 HMRC PAYE 300202 12.00
4 L Davies September salary 300203 635.84
5 Unity Trust Bank Service charge Direct debit 18.00
  October Payments      
1 EDF Village Hall electricity Direct debit 49.00
2 Mrs Brunt Caretake half year payment 300304 600.00
3 Mr M Bloor Community speed watch signs (Oulton) installation 300305 300.00
4 Mr J Forster Village Hall external maintenance 300306 30.00
5 HMRC PAYE 300196 12.00
6 L Davies October Salary 300308 635.84
7 Unity Trust Bank Service charge (now monthly) Direct debit 5.40
  Start of November Payments      
1 EDF Village Hall electricity Direct debit 49.00
2 ICO Annual fee 300309 40.00
3 L Davies Expenses –Poppy wreaths and stamps 300210 46.78
4 Swynnerton Parish Council Reimbursement for gully cleaning by Burntwood Road Sweepers Ltd 300211 800.00

 

INCOME

 

Month Income            £
September Village hall hire          550.00
     
October Village hall hire          250.00
  Precept, CT grant and concurrent         9,253.5

The balance of the current account was £14,255,95 at 11 November 2024. Considering the amounts that are to be paid in November and December, no transfer from the instant access account is recommended.

 

Lucy Davies                                                 Authorised by           ……………………..

Parish Clerk                                                                                    Chairman

November 2024                 

Stone Rural Parish Council
Receipts and Payments 2024/25 ( 1 April – 31October)
Yr to date Actual
20
24/25
£
Full Yr Actual    2023/24                          £ Budget
2024/25
£
Bank Reconciliation at 31.10.2024
RECEIPTS
Precept £16,736.20 £14,820.24 £16,736.20 Current Account Balance @ 31.10.2024 £14,286.95
CT Grant £318.80 £734.76 £318.80 Instant Access Account Balance @ 31.10.2024 £26,272.31
Concurrent £1,452.00 £1,452.00 £1,452.00 Plus
Village Hall Hirings £2,290.00 £3,365.75 £2,720.00 Cash in hand £0.00
Bank Interest £358.52 £668.23 £430.00 Cheques not cashed £0.00
VAT Refund                    £2,948.68                        £1,017.01 £2,500.00 Minus
Grants £0.00 £2,450.00 £0.00 Cheques not yet presented: £(647.84)
Other Receipts £378.79 £71.44 £0.00 BALANCE CARRIED FORWARD @ 31.10.2024 £39,911.42
TOTAL INCOME £24,482.99 £24,579.43 £24,157.00
PAYMENTS
Salaries £(4,458.54) £(8,482.61) £(8,528.36) Cheques not yet presented
Establishment Charges                 £(1,850.83)                    £(2,967.41) £(1,940.00) 300307 £(12.00)
Printing & Stationary £(20.95) £(165.71) £(120.00) 300308 £(635.84)
Donations                 £(1,550.00)                    £(3,200.01) £(3,050.00)
Projects                     £(479.52)                   £(11,522.10) £(5,000.00)
Village Hall                 £(4,148.04)                    £(4,841.60) £(4,600.00)
Insurances £0.00 £(413.62) £(430.00)
Training £0.00 £(60.00) £(90.00)
Bus Shelters                            £0.00                       £(950.00) £(2,500.00)
Notice Boards                            £0.00                       £(193.00) £(200.00)
VAT Payments                    £(298.98)                   £(2,948.68) £0.00
TOTAL EXPENSES £(12,806.86) £(35,744.74) £(26,458.36)
Excess Receipts over payments £11,676.13 £(11,165.31) £(2,301.36)
Balance bought forward £28,235.29 £39,400.60 £28,235.29
Add Receipts   £24,482.99 £24,579.43 £24,157.00 signed_________________________________
Less Payments                £(12,806.86)                  £(35,744.74) £(26,458.36)
BALANCE CARRIED FORWARD £39,911.42 £28,235.29 £25,933.93 date___________________________________